Mutual Fund SWP Live Return
SWP Live Return as on
Initial Amount
:1,00,00,000
Pension PM
: 60,000
Pension Drawn
:7200000.0
Balance Worth
:1.4203118456410933E7
Total Worth
:2.1403118456410933E7
Annual Return
:10.13 %
View SWP Cash Flow
DSP Aggressive Hybrid Fund- Regular Plan - Growth
| Date | Nav | Cash Flow | Units | Balance Units | Principal Amount | Balance Worth |
|---|---|---|---|---|---|---|
| 03-10-2016 | 127.62 | +1.0E7 | + 78,357.01 | 78,357.01 | 1.0E7 | 1.0E7 |
| 01-11-2016 | 128.18 | -60000.0 | - 468.08 | 77,888.93 | 9940000.0 | 9984115.0 |
| 01-12-2016 | 121.22 | -60000.0 | - 494.97 | 77,393.96 | 9880000.0 | 9381618.58 |
| 02-01-2017 | 119.15 | -60000.0 | - 503.56 | 76,890.4 | 9820000.0 | 9161567.87 |
| 01-02-2017 | 128.22 | -60000.0 | - 467.93 | 76,422.47 | 9760000.0 | 9799194.45 |
| 01-03-2017 | 127.57 | -60000.0 | - 470.33 | 75,952.13 | 9700000.0 | 9689137.74 |
| 03-04-2017 | 132.01 | -60000.0 | - 454.52 | 75,497.61 | 9640000.0 | 9966213.3 |
| 02-05-2017 | 136.41 | -60000.0 | - 439.85 | 75,057.77 | 9580000.0 | 1.023870479E7 |
| 01-06-2017 | 137.56 | -60000.0 | - 436.18 | 74,621.59 | 9520000.0 | 1.026479605E7 |
| 03-07-2017 | 137.25 | -60000.0 | - 437.15 | 74,184.44 | 9460000.0 | 1.018203646E7 |
| 01-08-2017 | 141.31 | -60000.0 | - 424.59 | 73,759.84 | 9400000.0 | 1.042315109E7 |
| 01-09-2017 | 141.55 | -60000.0 | - 423.89 | 73,335.96 | 9340000.0 | 1.038048465E7 |
| 03-10-2017 | 140.19 | -60000.0 | - 427.99 | 72,907.97 | 9280000.0 | 1.022096776E7 |
| 01-11-2017 | 145.78 | -60000.0 | - 411.58 | 72,496.38 | 9220000.0 | 1.056845038E7 |
| 01-12-2017 | 145.77 | -60000.0 | - 411.62 | 72,084.77 | 9160000.0 | 1.050750793E7 |
| 01-01-2018 | 150.35 | -60000.0 | - 399.07 | 71,685.69 | 9100000.0 | 1.077780032E7 |
| 01-02-2018 | 150.10 | -60000.0 | - 399.74 | 71,285.95 | 9040000.0 | 1.069973553E7 |
| 01-03-2018 | 144.96 | -60000.0 | - 413.9 | 70,872.05 | 8980000.0 | 1.027382476E7 |
| 02-04-2018 | 143.81 | -60000.0 | - 417.21 | 70,454.84 | 8920000.0 | 1.013225104E7 |
| 02-05-2018 | 147.70 | -60000.0 | - 406.23 | 70,048.61 | 8860000.0 | 1.034610899E7 |
| 01-06-2018 | 145.28 | -60000.0 | - 413 | 69,635.6 | 8800000.0 | 1.011652131E7 |
| 02-07-2018 | 142.69 | -60000.0 | - 420.48 | 69,215.12 | 8740000.0 | 9876582.91 |
| 01-08-2018 | 149.71 | -60000.0 | - 400.78 | 68,814.34 | 8680000.0 | 1.030205779E7 |
| 03-09-2018 | 153.18 | -60000.0 | - 391.71 | 68,422.64 | 8620000.0 | 1.048063712E7 |
| 01-10-2018 | 139.67 | -60000.0 | - 429.59 | 67,993.04 | 8560000.0 | 9496384.17 |
| 01-11-2018 | 137.53 | -60000.0 | - 436.27 | 67,556.77 | 8500000.0 | 9291015.04 |
| 03-12-2018 | 142.52 | -60000.0 | - 420.99 | 67,135.78 | 8440000.0 | 9568258.44 |
| 01-01-2019 | 143.67 | -60000.0 | - 417.61 | 66,718.17 | 8380000.0 | 9585666.0 |
| 01-02-2019 | 141.26 | -60000.0 | - 424.76 | 66,293.41 | 8320000.0 | 9364408.18 |
| 01-03-2019 | 142.40 | -60000.0 | - 421.35 | 65,872.06 | 8260000.0 | 9380115.26 |
| 01-04-2019 | 151.82 | -60000.0 | - 395.21 | 65,476.85 | 8200000.0 | 9940630.05 |
| 02-05-2019 | 151.01 | -60000.0 | - 397.32 | 65,079.53 | 8140000.0 | 9827724.75 |
| 03-06-2019 | 156.54 | -60000.0 | - 383.28 | 64,696.25 | 8080000.0 | 1.012774471E7 |
| 01-07-2019 | 155.38 | -60000.0 | - 386.15 | 64,310.1 | 8020000.0 | 9992567.67 |
| 01-08-2019 | 147.80 | -60000.0 | - 405.95 | 63,904.15 | 7960000.0 | 9445225.73 |
| 03-09-2019 | 147.99 | -60000.0 | - 405.44 | 63,498.71 | 7900000.0 | 9396984.09 |
| 01-10-2019 | 157.26 | -60000.0 | - 381.53 | 63,117.18 | 7840000.0 | 9925871.16 |
| 01-11-2019 | 162.40 | -60000.0 | - 369.46 | 62,747.72 | 7780000.0 | 1.019004101E7 |
| 02-12-2019 | 161.68 | -60000.0 | - 371.11 | 62,376.61 | 7720000.0 | 1.008486265E7 |
| 01-01-2020 | 163.82 | -60000.0 | - 366.26 | 62,010.35 | 7660000.0 | 1.015847334E7 |
| 03-02-2020 | 167.24 | -60000.0 | - 358.77 | 61,651.58 | 7600000.0 | 1.031042472E7 |
| 02-03-2020 | 165.12 | -60000.0 | - 363.37 | 61,288.2 | 7540000.0 | 1.011990833E7 |
| 01-04-2020 | 130.69 | -60000.0 | - 459.1 | 60,829.1 | 7480000.0 | 7949755.45 |
| 04-05-2020 | 140.30 | -60000.0 | - 427.65 | 60,401.46 | 7420000.0 | 8474505.61 |
| 01-06-2020 | 145.76 | -60000.0 | - 411.63 | 59,989.83 | 7360000.0 | 8744237.17 |
| 01-07-2020 | 153.49 | -60000.0 | - 390.91 | 59,598.92 | 7300000.0 | 9147718.57 |
| 03-08-2020 | 156.68 | -60000.0 | - 382.94 | 59,215.97 | 7240000.0 | 9278017.91 |
| 01-09-2020 | 163.62 | -60000.0 | - 366.7 | 58,849.28 | 7180000.0 | 9629095.2 |
| 01-10-2020 | 162.40 | -60000.0 | - 369.45 | 58,479.83 | 7120000.0 | 9497357.93 |
| 02-11-2020 | 167.04 | -60000.0 | - 359.2 | 58,120.63 | 7060000.0 | 9708353.45 |
| 01-12-2020 | 183.34 | -60000.0 | - 327.26 | 57,793.37 | 7000000.0 | 1.059583593E7 |
| 01-01-2021 | 192.07 | -60000.0 | - 312.39 | 57,480.98 | 6940000.0 | 1.104025644E7 |
| 01-02-2021 | 195.27 | -60000.0 | - 307.26 | 57,173.72 | 6880000.0 | 1.116454045E7 |
| 01-03-2021 | 201.85 | -60000.0 | - 297.24 | 56,876.47 | 6820000.0 | 1.148080068E7 |
| 01-04-2021 | 204.06 | -60000.0 | - 294.03 | 56,582.45 | 6760000.0 | 1.154632706E7 |
| 03-05-2021 | 204.03 | -60000.0 | - 294.07 | 56,288.38 | 6700000.0 | 1.148474275E7 |
| 01-06-2021 | 213.28 | -60000.0 | - 281.32 | 56,007.05 | 6640000.0 | 1.194507251E7 |
| 01-07-2021 | 219.58 | -60000.0 | - 273.25 | 55,733.8 | 6580000.0 | 1.223791695E7 |
| 02-08-2021 | 228.10 | -60000.0 | - 263.04 | 55,470.76 | 6520000.0 | 1.265282469E7 |
| 01-09-2021 | 236.25 | -60000.0 | - 253.97 | 55,216.79 | 6460000.0 | 1.30448559E7 |
| 01-10-2021 | 237.33 | -60000.0 | - 252.81 | 54,963.98 | 6400000.0 | 1.304454525E7 |
| 01-11-2021 | 240.82 | -60000.0 | - 249.15 | 54,714.83 | 6340000.0 | 1.317647945E7 |
| 01-12-2021 | 235.15 | -60000.0 | - 255.16 | 54,459.67 | 6280000.0 | 1.280619167E7 |
| 03-01-2022 | 239.99 | -60000.0 | - 250.01 | 54,209.66 | 6220000.0 | 1.300955864E7 |
| 01-02-2022 | 235.85 | -60000.0 | - 254.39 | 53,955.26 | 6160000.0 | 1.272561855E7 |
| 02-03-2022 | 222.06 | -60000.0 | - 270.19 | 53,685.07 | 6100000.0 | 1.192152152E7 |
| 01-04-2022 | 229.84 | -60000.0 | - 261.05 | 53,424.02 | 6040000.0 | 1.227908399E7 |
| 02-05-2022 | 222.82 | -60000.0 | - 269.27 | 53,154.75 | 5980000.0 | 1.184404736E7 |
| 01-06-2022 | 216.10 | -60000.0 | - 277.65 | 52,877.09 | 5920000.0 | 1.142652852E7 |
| 01-07-2022 | 207.74 | -60000.0 | - 288.82 | 52,588.27 | 5860000.0 | 1.092468753E7 |
| 01-08-2022 | 228.21 | -60000.0 | - 262.92 | 52,325.35 | 5800000.0 | 1.19409065E7 |
| 01-09-2022 | 231.51 | -60000.0 | - 259.17 | 52,066.18 | 5740000.0 | 1.205394643E7 |
| 03-10-2022 | 225.67 | -60000.0 | - 265.87 | 51,800.31 | 5680000.0 | 1.168987992E7 |
| 01-11-2022 | 233.50 | -60000.0 | - 256.96 | 51,543.35 | 5620000.0 | 1.203526916E7 |
| 01-12-2022 | 237.00 | -60000.0 | - 253.17 | 51,290.18 | 5560000.0 | 1.215572243E7 |
| 02-01-2023 | 232.23 | -60000.0 | - 258.36 | 51,031.82 | 5500000.0 | 1.18513247E7 |
| 01-02-2023 | 227.88 | -60000.0 | - 263.3 | 50,768.53 | 5440000.0 | 1.156903007E7 |
| 01-03-2023 | 230.75 | -60000.0 | - 260.02 | 50,508.51 | 5380000.0 | 1.165504035E7 |
| 03-04-2023 | 227.90 | -60000.0 | - 263.27 | 50,245.24 | 5320000.0 | 1.145093958E7 |
| 02-05-2023 | 235.38 | -60000.0 | - 254.91 | 49,990.32 | 5260000.0 | 1.176652272E7 |
| 01-06-2023 | 243.93 | -60000.0 | - 245.97 | 49,744.35 | 5200000.0 | 1.213423994E7 |
| 03-07-2023 | 253.84 | -60000.0 | - 236.37 | 49,507.98 | 5140000.0 | 1.256685828E7 |
| 01-08-2023 | 260.26 | -60000.0 | - 230.54 | 49,277.45 | 5080000.0 | 1.282514509E7 |
| 01-09-2023 | 265.96 | -60000.0 | - 225.6 | 49,051.85 | 5020000.0 | 1.30458787E7 |
| 03-10-2023 | 267.82 | -60000.0 | - 224.03 | 48,827.82 | 4960000.0 | 1.307726229E7 |
| 01-11-2023 | 259.50 | -60000.0 | - 231.21 | 48,596.61 | 4900000.0 | 1.261101482E7 |
| 01-12-2023 | 277.42 | -60000.0 | - 216.28 | 48,380.34 | 4840000.0 | 1.342186608E7 |
| 01-01-2024 | 291.53 | -60000.0 | - 205.81 | 48,174.53 | 4780000.0 | 1.404446423E7 |
| 01-02-2024 | 290.70 | -60000.0 | - 206.4 | 47,968.13 | 4720000.0 | 1.394438302E7 |
| 01-03-2024 | 292.60 | -60000.0 | - 205.06 | 47,763.07 | 4660000.0 | 1.397537856E7 |
| 01-04-2024 | 293.87 | -60000.0 | - 204.17 | 47,558.9 | 4600000.0 | 1.397622871E7 |
| 02-05-2024 | 302.67 | -60000.0 | - 198.24 | 47,360.66 | 4540000.0 | 1.433446167E7 |
| 03-06-2024 | 310.69 | -60000.0 | - 193.12 | 47,167.54 | 4480000.0 | 1.465443625E7 |
| 01-07-2024 | 329.44 | -60000.0 | - 182.13 | 46,985.41 | 4420000.0 | 1.547868615E7 |
| 01-08-2024 | 338.46 | -60000.0 | - 177.27 | 46,808.14 | 4360000.0 | 1.584272949E7 |
| 02-09-2024 | 346.28 | -60000.0 | - 173.27 | 46,634.87 | 4300000.0 | 1.614881594E7 |
| 01-10-2024 | 356.30 | -60000.0 | - 168.4 | 46,466.47 | 4240000.0 | 1.655609734E7 |
| 04-11-2024 | 344.14 | -60000.0 | - 174.35 | 46,292.12 | 4180000.0 | 1.593078622E7 |
| 02-12-2024 | 345.32 | -60000.0 | - 173.75 | 46,118.37 | 4120000.0 | 1.592554981E7 |
| 01-01-2025 | 342.80 | -60000.0 | - 175.03 | 45,943.34 | 4060000.0 | 1.574928539E7 |
| 03-02-2025 | 335.78 | -60000.0 | - 178.69 | 45,764.65 | 4000000.0 | 1.53670388E7 |
| 03-03-2025 | 321.03 | -60000.0 | - 186.9 | 45,577.76 | 3940000.0 | 1.463191861E7 |
| 01-04-2025 | 337.23 | -60000.0 | - 177.92 | 45,399.84 | 3880000.0 | 1.531000482E7 |
| 02-05-2025 | 350.45 | -60000.0 | - 171.21 | 45,228.63 | 3820000.0 | 1.585041764E7 |
| 02-06-2025 | 356.50 | -60000.0 | - 168.3 | 45,060.33 | 3760000.0 | 1.606423175E7 |
| 01-07-2025 | 361.59 | -60000.0 | - 165.94 | 44,894.39 | 3700000.0 | 1.623318327E7 |
| 01-08-2025 | 354.89 | -60000.0 | - 169.07 | 44,725.32 | 3640000.0 | 1.587239085E7 |
| 01-09-2025 | 352.63 | -60000.0 | - 170.15 | 44,555.17 | 3580000.0 | 1.571166942E7 |
| 01-10-2025 | 355.77 | -60000.0 | - 168.65 | 44,386.53 | 3520000.0 | 1.579152811E7 |
| 03-11-2025 | 362.32 | -60000.0 | - 165.6 | 44,220.93 | 3460000.0 | 1.602208232E7 |
| 01-12-2025 | 364.31 | -60000.0 | - 164.7 | 44,056.23 | 3400000.0 | 1.604999353E7 |
| 01-01-2026 | 364.28 | -60000.0 | - 164.71 | 43,891.52 | 3340000.0 | 1.598862778E7 |
| 02-02-2026 | 351.74 | -60000.0 | - 170.58 | 43,720.94 | 3280000.0 | 1.537844757E7 |
| 02-03-2026 | 352.95 | -60000.0 | - 170 | 43,550.94 | 3220000.0 | 1.537117502E7 |
| 01-04-2026 | 326.38 | -60000.0 | - 183.84 | 43,367.11 | 3160000.0 | 1.415402644E7 |
| 04-05-2026 | 343.53 | -60000.0 | - 174.66 | 43,192.45 | 3100000.0 | 1.483790243E7 |
| 01-06-2026 | 338.33 | -60000.0 | - 177.34 | 43,015.11 | 3040000.0 | 1.455330169E7 |
| 01-07-2026 | 351.44 | -60000.0 | - 170.73 | 42,844.38 | 2980000.0 | 1.505705771E7 |
| 03-08-2026 | 355.66 | -60000.0 | - 168.7 | 42,675.68 | 2920000.0 | 1.517811806E7 |
| 01-09-2026 | 348.39 | -60000.0 | - 172.22 | 42,503.46 | 2860000.0 | 1.480799388E7 |
| 01-10-2026 | 334.97 | -60000.0 | - 179.12 | 42,324.34 | 2800000.0 | 1.41774699E7 |
| 335.58 | 7,200,000 | 42,324.34 | 1.4203118456410933E7 |
top up

