Mutual Fund SWP Live Return
SWP Live Return as on
Initial Amount
:1,00,00,000
Pension PM
: 60,000
Pension Drawn
:7200000.0
Balance Worth
:1.3610488414579343E7
Total Worth
:2.0810488414579343E7
Annual Return
:10.14 %
View SWP Cash Flow
FranklIn India Aggressive Hybrid Fund - Growth Plan
| Date | Nav | Cash Flow | Units | Balance Units | Principal Amount | Balance Worth |
|---|---|---|---|---|---|---|
| 08-08-2016 | 100.50 | +1.0E7 | + 99,504.37 | 99,504.37 | 1.0E7 | 1.0E7 |
| 01-09-2016 | 101.54 | -60000.0 | - 590.89 | 98,913.48 | 9940000.0 | 1.004393231E7 |
| 03-10-2016 | 101.96 | -60000.0 | - 588.48 | 98,325 | 9880000.0 | 1.00249913E7 |
| 01-11-2016 | 101.28 | -60000.0 | - 592.43 | 97,732.57 | 9820000.0 | 9898100.8 |
| 01-12-2016 | 98.73 | -60000.0 | - 607.71 | 97,124.86 | 9760000.0 | 9589263.9 |
| 02-01-2017 | 97.49 | -60000.0 | - 615.43 | 96,509.43 | 9700000.0 | 9408984.47 |
| 01-02-2017 | 101.41 | -60000.0 | - 591.67 | 95,917.76 | 9640000.0 | 9726847.85 |
| 01-03-2017 | 102.85 | -60000.0 | - 583.38 | 95,334.39 | 9580000.0 | 9805084.53 |
| 03-04-2017 | 104.37 | -60000.0 | - 574.88 | 94,759.51 | 9520000.0 | 9890021.4 |
| 02-05-2017 | 105.74 | -60000.0 | - 567.43 | 94,192.08 | 9460000.0 | 9959870.36 |
| 01-06-2017 | 107.73 | -60000.0 | - 556.92 | 93,635.15 | 9400000.0 | 1.008774587E7 |
| 03-07-2017 | 108.10 | -60000.0 | - 555.06 | 93,080.1 | 9340000.0 | 1.006165116E7 |
| 01-08-2017 | 112.06 | -60000.0 | - 535.44 | 92,544.66 | 9280000.0 | 1.037033211E7 |
| 01-09-2017 | 111.64 | -60000.0 | - 537.42 | 92,007.23 | 9220000.0 | 1.027201863E7 |
| 03-10-2017 | 110.89 | -60000.0 | - 541.09 | 91,466.15 | 9160000.0 | 1.014250716E7 |
| 01-11-2017 | 115.00 | -60000.0 | - 521.72 | 90,944.43 | 9100000.0 | 1.045904585E7 |
| 01-12-2017 | 114.00 | -60000.0 | - 526.3 | 90,418.13 | 9040000.0 | 1.0307965E7 |
| 01-01-2018 | 116.81 | -60000.0 | - 513.67 | 89,904.46 | 8980000.0 | 1.050138893E7 |
| 01-02-2018 | 117.70 | -60000.0 | - 509.78 | 89,394.68 | 8920000.0 | 1.052158371E7 |
| 01-03-2018 | 113.86 | -60000.0 | - 526.95 | 88,867.73 | 8860000.0 | 1.011880875E7 |
| 02-04-2018 | 113.03 | -60000.0 | - 530.81 | 88,336.92 | 8800000.0 | 9985128.52 |
| 02-05-2018 | 115.70 | -60000.0 | - 518.56 | 87,818.36 | 8740000.0 | 1.016097926E7 |
| 01-06-2018 | 116.16 | -60000.0 | - 516.54 | 87,301.82 | 8680000.0 | 1.014083123E7 |
| 02-07-2018 | 113.94 | -60000.0 | - 526.57 | 86,775.25 | 8620000.0 | 9887536.27 |
| 01-08-2018 | 117.12 | -60000.0 | - 512.28 | 86,262.96 | 8560000.0 | 1.010334272E7 |
| 03-09-2018 | 120.10 | -60000.0 | - 499.58 | 85,763.38 | 8500000.0 | 1.030017344E7 |
| 01-10-2018 | 114.70 | -60000.0 | - 523.11 | 85,240.27 | 8440000.0 | 9776862.51 |
| 01-11-2018 | 111.75 | -60000.0 | - 536.9 | 84,703.37 | 8380000.0 | 9465881.07 |
| 03-12-2018 | 113.98 | -60000.0 | - 526.43 | 84,176.94 | 8320000.0 | 9594125.84 |
| 01-01-2019 | 115.44 | -60000.0 | - 519.75 | 83,657.19 | 8260000.0 | 9657335.63 |
| 01-02-2019 | 115.02 | -60000.0 | - 521.66 | 83,135.53 | 8200000.0 | 9561990.46 |
| 01-03-2019 | 114.39 | -60000.0 | - 524.5 | 82,611.03 | 8140000.0 | 9450263.54 |
| 01-04-2019 | 121.11 | -60000.0 | - 495.42 | 82,115.61 | 8080000.0 | 9944996.58 |
| 02-05-2019 | 120.26 | -60000.0 | - 498.92 | 81,616.69 | 8020000.0 | 9815247.58 |
| 03-06-2019 | 122.84 | -60000.0 | - 488.44 | 81,128.25 | 7960000.0 | 9965777.83 |
| 01-07-2019 | 122.47 | -60000.0 | - 489.92 | 80,638.33 | 7900000.0 | 9875776.61 |
| 01-08-2019 | 115.50 | -60000.0 | - 519.5 | 80,118.83 | 7840000.0 | 9253396.81 |
| 03-09-2019 | 114.15 | -60000.0 | - 525.63 | 79,593.2 | 7780000.0 | 9085420.66 |
| 01-10-2019 | 119.48 | -60000.0 | - 502.19 | 79,091.01 | 7720000.0 | 9449501.2 |
| 01-11-2019 | 122.95 | -60000.0 | - 488 | 78,603.01 | 7660000.0 | 9664287.09 |
| 02-12-2019 | 123.80 | -60000.0 | - 484.67 | 78,118.34 | 7600000.0 | 9670777.38 |
| 01-01-2020 | 124.60 | -60000.0 | - 481.53 | 77,636.81 | 7540000.0 | 9673787.63 |
| 03-02-2020 | 123.57 | -60000.0 | - 485.57 | 77,151.24 | 7480000.0 | 9533254.96 |
| 02-03-2020 | 118.87 | -60000.0 | - 504.74 | 76,646.5 | 7420000.0 | 9111253.62 |
| 01-04-2020 | 95.76 | -60000.0 | - 626.56 | 76,019.95 | 7360000.0 | 7279799.6 |
| 04-05-2020 | 102.45 | -60000.0 | - 585.62 | 75,434.32 | 7300000.0 | 7728601.12 |
| 01-06-2020 | 107.02 | -60000.0 | - 560.65 | 74,873.67 | 7240000.0 | 8012838.12 |
| 01-07-2020 | 111.12 | -60000.0 | - 539.94 | 74,333.73 | 7180000.0 | 8260179.57 |
| 03-08-2020 | 114.81 | -60000.0 | - 522.59 | 73,811.14 | 7120000.0 | 8474396.7 |
| 01-09-2020 | 120.43 | -60000.0 | - 498.21 | 73,312.93 | 7060000.0 | 8829237.42 |
| 01-10-2020 | 118.46 | -60000.0 | - 506.5 | 72,806.43 | 7000000.0 | 8624649.66 |
| 02-11-2020 | 123.19 | -60000.0 | - 487.05 | 72,319.38 | 6940000.0 | 8909067.76 |
| 01-12-2020 | 136.64 | -60000.0 | - 439.11 | 71,880.26 | 6880000.0 | 9821618.77 |
| 01-01-2021 | 142.08 | -60000.0 | - 422.29 | 71,457.98 | 6820000.0 | 1.015293494E7 |
| 01-02-2021 | 146.66 | -60000.0 | - 409.11 | 71,048.86 | 6760000.0 | 1.041999094E7 |
| 01-03-2021 | 153.17 | -60000.0 | - 391.73 | 70,657.13 | 6700000.0 | 1.082224196E7 |
| 01-04-2021 | 153.54 | -60000.0 | - 390.79 | 70,266.34 | 6640000.0 | 1.07883639E7 |
| 03-05-2021 | 153.33 | -60000.0 | - 391.31 | 69,875.03 | 6580000.0 | 1.071398741E7 |
| 01-06-2021 | 161.15 | -60000.0 | - 372.32 | 69,502.71 | 6520000.0 | 1.120047304E7 |
| 01-07-2021 | 165.14 | -60000.0 | - 363.34 | 69,139.37 | 6460000.0 | 1.141742049E7 |
| 02-08-2021 | 168.05 | -60000.0 | - 357.04 | 68,782.34 | 6400000.0 | 1.155890646E7 |
| 01-09-2021 | 174.47 | -60000.0 | - 343.9 | 68,438.44 | 6340000.0 | 1.19402896E7 |
| 01-10-2021 | 177.07 | -60000.0 | - 338.85 | 68,099.59 | 6280000.0 | 1.205838694E7 |
| 01-11-2021 | 180.24 | -60000.0 | - 332.89 | 67,766.69 | 6220000.0 | 1.221407195E7 |
| 01-12-2021 | 174.40 | -60000.0 | - 344.04 | 67,422.65 | 6160000.0 | 1.175833481E7 |
| 03-01-2022 | 176.69 | -60000.0 | - 339.57 | 67,083.07 | 6100000.0 | 1.185301585E7 |
| 01-02-2022 | 177.58 | -60000.0 | - 337.88 | 66,745.2 | 6040000.0 | 1.18525722E7 |
| 02-03-2022 | 167.73 | -60000.0 | - 357.72 | 66,387.48 | 5980000.0 | 1.11351587E7 |
| 01-04-2022 | 174.43 | -60000.0 | - 343.97 | 66,043.51 | 5920000.0 | 1.152008759E7 |
| 02-05-2022 | 170.89 | -60000.0 | - 351.11 | 65,692.4 | 5860000.0 | 1.122596997E7 |
| 01-06-2022 | 167.61 | -60000.0 | - 357.97 | 65,334.42 | 5800000.0 | 1.095067628E7 |
| 01-07-2022 | 162.14 | -60000.0 | - 370.05 | 64,964.37 | 5740000.0 | 1.053321859E7 |
| 01-08-2022 | 173.60 | -60000.0 | - 345.61 | 64,618.75 | 5680000.0 | 1.121809353E7 |
| 01-09-2022 | 178.01 | -60000.0 | - 337.05 | 64,281.7 | 5620000.0 | 1.144310747E7 |
| 03-10-2022 | 175.51 | -60000.0 | - 341.85 | 63,939.85 | 5560000.0 | 1.122230678E7 |
| 01-11-2022 | 183.72 | -60000.0 | - 326.58 | 63,613.27 | 5500000.0 | 1.168701637E7 |
| 01-12-2022 | 188.57 | -60000.0 | - 318.19 | 63,295.08 | 5440000.0 | 1.193536895E7 |
| 02-01-2023 | 183.76 | -60000.0 | - 326.51 | 62,968.56 | 5380000.0 | 1.157111585E7 |
| 01-02-2023 | 179.41 | -60000.0 | - 334.43 | 62,634.13 | 5320000.0 | 1.123711444E7 |
| 01-03-2023 | 178.65 | -60000.0 | - 335.86 | 62,298.28 | 5260000.0 | 1.112944361E7 |
| 03-04-2023 | 179.63 | -60000.0 | - 334.02 | 61,964.25 | 5200000.0 | 1.11305769E7 |
| 02-05-2023 | 182.64 | -60000.0 | - 328.52 | 61,635.74 | 5140000.0 | 1.125715127E7 |
| 01-06-2023 | 187.58 | -60000.0 | - 319.87 | 61,315.87 | 5080000.0 | 1.150144691E7 |
| 03-07-2023 | 194.70 | -60000.0 | - 308.17 | 61,007.7 | 5020000.0 | 1.18781324E7 |
| 01-08-2023 | 201.30 | -60000.0 | - 298.06 | 60,709.64 | 4960000.0 | 1.222088695E7 |
| 01-09-2023 | 203.84 | -60000.0 | - 294.35 | 60,415.29 | 4900000.0 | 1.231479803E7 |
| 03-10-2023 | 206.36 | -60000.0 | - 290.75 | 60,124.53 | 4840000.0 | 1.240733454E7 |
| 01-11-2023 | 201.22 | -60000.0 | - 298.18 | 59,826.35 | 4780000.0 | 1.203833052E7 |
| 01-12-2023 | 213.42 | -60000.0 | - 281.13 | 59,545.22 | 4720000.0 | 1.27083915E7 |
| 01-01-2024 | 225.08 | -60000.0 | - 266.57 | 59,278.65 | 4660000.0 | 1.334252207E7 |
| 01-02-2024 | 228.39 | -60000.0 | - 262.71 | 59,015.94 | 4600000.0 | 1.347866921E7 |
| 01-03-2024 | 236.52 | -60000.0 | - 253.68 | 58,762.26 | 4540000.0 | 1.389819146E7 |
| 01-04-2024 | 237.24 | -60000.0 | - 252.9 | 58,509.36 | 4480000.0 | 1.388101739E7 |
| 02-05-2024 | 241.95 | -60000.0 | - 247.99 | 58,261.37 | 4420000.0 | 1.409605818E7 |
| 03-06-2024 | 250.04 | -60000.0 | - 239.97 | 58,021.4 | 4360000.0 | 1.450741595E7 |
| 01-07-2024 | 257.09 | -60000.0 | - 233.38 | 57,788.02 | 4300000.0 | 1.485685557E7 |
| 01-08-2024 | 264.57 | -60000.0 | - 226.78 | 57,561.24 | 4240000.0 | 1.522912154E7 |
| 02-09-2024 | 268.19 | -60000.0 | - 223.72 | 57,337.52 | 4180000.0 | 1.537761411E7 |
| 01-10-2024 | 270.28 | -60000.0 | - 222 | 57,115.53 | 4120000.0 | 1.543694496E7 |
| 04-11-2024 | 259.99 | -60000.0 | - 230.78 | 56,884.75 | 4060000.0 | 1.478920334E7 |
| 02-12-2024 | 265.52 | -60000.0 | - 225.97 | 56,658.78 | 4000000.0 | 1.504413435E7 |
| 01-01-2025 | 265.49 | -60000.0 | - 225.99 | 56,432.78 | 3940000.0 | 1.49825819E7 |
| 03-02-2025 | 255.65 | -60000.0 | - 234.69 | 56,198.09 | 3880000.0 | 1.436719868E7 |
| 03-03-2025 | 244.37 | -60000.0 | - 245.53 | 55,952.56 | 3820000.0 | 1.367313251E7 |
| 01-04-2025 | 253.29 | -60000.0 | - 236.89 | 55,715.67 | 3760000.0 | 1.411207267E7 |
| 02-05-2025 | 262.72 | -60000.0 | - 228.38 | 55,487.29 | 3700000.0 | 1.457762748E7 |
| 02-06-2025 | 268.51 | -60000.0 | - 223.45 | 55,263.84 | 3640000.0 | 1.483895995E7 |
| 01-07-2025 | 273.91 | -60000.0 | - 219.05 | 55,044.79 | 3580000.0 | 1.507722994E7 |
| 01-08-2025 | 268.16 | -60000.0 | - 223.74 | 54,821.04 | 3520000.0 | 1.470100314E7 |
| 01-09-2025 | 268.11 | -60000.0 | - 223.79 | 54,597.26 | 3460000.0 | 1.463811955E7 |
| 01-10-2025 | 268.62 | -60000.0 | - 223.37 | 54,373.89 | 3400000.0 | 1.460582766E7 |
| 03-11-2025 | 275.99 | -60000.0 | - 217.4 | 54,156.5 | 3340000.0 | 1.494690036E7 |
| 01-12-2025 | 276.61 | -60000.0 | - 216.91 | 53,939.59 | 3280000.0 | 1.492034199E7 |
| 01-01-2026 | 274.76 | -60000.0 | - 218.37 | 53,721.21 | 3220000.0 | 1.47604297E7 |
| 02-02-2026 | 266.43 | -60000.0 | - 225.2 | 53,496.01 | 3160000.0 | 1.425274934E7 |
| 02-03-2026 | 266.64 | -60000.0 | - 225.02 | 53,270.99 | 3100000.0 | 1.420410655E7 |
| 01-04-2026 | 249.64 | -60000.0 | - 240.35 | 53,030.64 | 3040000.0 | 1.323853174E7 |
| 04-05-2026 | 263.69 | -60000.0 | - 227.54 | 52,803.1 | 2980000.0 | 1.392362814E7 |
| 01-06-2026 | 258.38 | -60000.0 | - 232.21 | 52,570.88 | 2920000.0 | 1.358336513E7 |
| 01-07-2026 | 267.34 | -60000.0 | - 224.43 | 52,346.46 | 2860000.0 | 1.399455271E7 |
| 03-08-2026 | 271.79 | -60000.0 | - 220.76 | 52,125.7 | 2800000.0 | 1.416719606E7 |
| 261.11 | 7,200,000 | 52,125.7 | 1.3610488414579343E7 |
top up

