Mutual Fund SWP Live Return

SWP Live Return as on

Initial Amount

:1,00,00,000

Pension PM

: 60,000

Pension Drawn

:7200000.0

Balance Worth

:1.7453196580706887E7

Total Worth

:2.4653196580706887E7

Annual Return

:12.01 %

View SWP Cash Flow

Kotak Aggressive Hybrid Fund - Regular Plan -Growth

Date Nav Cash Flow Units Balance Units Principal Amount Balance Worth
31-07-2015 18.96 +1.0E7 + 527,537.46 527,537.46 1.0E7 1.0E7
03-08-2015 18.95 -60000.0 - 3,165.73 524,371.73 9940000.0 9938417.39
01-09-2015 17.81 -60000.0 - 3,368.89 521,002.84 9880000.0 9279060.5
01-10-2015 18.24 -60000.0 - 3,289.11 517,713.72 9820000.0 9444133.73
02-11-2015 18.29 -60000.0 - 3,279.76 514,433.96 9760000.0 9411054.84
01-12-2015 18.27 -60000.0 - 3,283.71 511,150.25 9700000.0 9339737.29
01-01-2016 18.34 -60000.0 - 3,271 507,879.24 9640000.0 9316028.96
01-02-2016 17.53 -60000.0 - 3,421.92 504,457.32 9580000.0 8845154.65
01-03-2016 16.88 -60000.0 - 3,555.13 500,902.19 9520000.0 8453726.19
01-04-2016 18.14 -60000.0 - 3,307.06 497,595.13 9460000.0 9027868.36
02-05-2016 18.54 -60000.0 - 3,236.94 494,358.18 9400000.0 9163423.24
01-06-2016 19.09 -60000.0 - 3,143.5 491,214.68 9340000.0 9375814.6
01-07-2016 19.65 -60000.0 - 3,054.06 488,160.62 9280000.0 9590403.61
01-08-2016 20.41 -60000.0 - 2,940.46 485,220.17 9220000.0 9900917.52
01-09-2016 20.86 -60000.0 - 2,876.46 482,343.71 9160000.0 1.006120748E7
03-10-2016 21.25 -60000.0 - 2,823.26 479,520.45 9100000.0 1.019076856E7
01-11-2016 21.24 -60000.0 - 2,824.73 476,695.72 9040000.0 1.012549383E7
01-12-2016 20.48 -60000.0 - 2,929.54 473,766.18 8980000.0 9703205.08
02-01-2017 20.42 -60000.0 - 2,938.73 470,827.45 8920000.0 9612884.05
01-02-2017 21.53 -60000.0 - 2,786.94 468,040.51 8860000.0 1.007644417E7
01-03-2017 21.81 -60000.0 - 2,750.78 465,289.73 8800000.0 1.014889964E7
03-04-2017 22.52 -60000.0 - 2,663.71 462,626.03 8740000.0 1.042065122E7
02-05-2017 22.99 -60000.0 - 2,609.72 460,016.31 8680000.0 1.057623494E7
01-06-2017 23.18 -60000.0 - 2,588.33 457,427.98 8620000.0 1.060363804E7
03-07-2017 23.17 -60000.0 - 2,589.11 454,838.87 8560000.0 1.054043605E7
01-08-2017 23.65 -60000.0 - 2,536.57 452,302.3 8500000.0 1.06987587E7
01-09-2017 23.37 -60000.0 - 2,567.61 449,734.69 8440000.0 1.050940025E7
03-10-2017 23.14 -60000.0 - 2,593.25 447,141.44 8380000.0 1.034551153E7
01-11-2017 24.04 -60000.0 - 2,496.26 444,645.19 8320000.0 1.068749169E7
01-12-2017 24.12 -60000.0 - 2,487.15 442,158.04 8260000.0 1.066662046E7
01-01-2018 24.88 -60000.0 - 2,411.58 439,746.46 8200000.0 1.094089194E7
01-02-2018 25.09 -60000.0 - 2,391.2 437,355.26 8140000.0 1.097411819E7
01-03-2018 24.21 -60000.0 - 2,478.31 434,876.95 8080000.0 1.052837085E7
02-04-2018 23.98 -60000.0 - 2,502.5 432,374.44 8020000.0 1.036660964E7
02-05-2018 24.47 -60000.0 - 2,451.98 429,922.46 7960000.0 1.052020262E7
01-06-2018 24.06 -60000.0 - 2,493.97 427,428.49 7900000.0 1.028307457E7
02-07-2018 23.62 -60000.0 - 2,540.54 424,887.95 7840000.0 1.00345786E7
01-08-2018 24.50 -60000.0 - 2,449.18 422,438.77 7780000.0 1.034890488E7
03-09-2018 24.83 -60000.0 - 2,416.33 420,022.43 7720000.0 1.042957699E7
01-10-2018 23.10 -60000.0 - 2,597.52 417,424.92 7660000.0 9642098.14
01-11-2018 22.36 -60000.0 - 2,683.24 414,741.67 7600000.0 9274038.55
03-12-2018 23.17 -60000.0 - 2,589.22 412,152.45 7540000.0 9550808.79
01-01-2019 23.49 -60000.0 - 2,554.17 409,598.28 7480000.0 9621873.27
01-02-2019 23.03 -60000.0 - 2,605.75 406,992.53 7420000.0 9371410.07
01-03-2019 23.09 -60000.0 - 2,598.53 404,394.01 7360000.0 9337457.59
01-04-2019 24.61 -60000.0 - 2,437.54 401,956.47 7300000.0 9894158.45
02-05-2019 24.69 -60000.0 - 2,429.84 399,526.63 7240000.0 9865511.05
03-06-2019 25.80 -60000.0 - 2,325.76 397,200.87 7180000.0 1.024698798E7
01-07-2019 25.56 -60000.0 - 2,347.6 394,853.27 7120000.0 1.009165977E7
01-08-2019 24.09 -60000.0 - 2,490.56 392,362.71 7060000.0 9452410.03
03-09-2019 23.77 -60000.0 - 2,524.19 389,838.52 7000000.0 9266461.6
01-10-2019 25.02 -60000.0 - 2,397.79 387,440.73 6940000.0 9694929.27
01-11-2019 26.07 -60000.0 - 2,301.94 385,138.79 6880000.0 1.00386425E7
02-12-2019 26.37 -60000.0 - 2,275.05 382,863.73 6820000.0 1.009726525E7
01-01-2020 26.80 -60000.0 - 2,238.39 380,625.35 6760000.0 1.020266238E7
03-02-2020 26.73 -60000.0 - 2,244.84 378,380.51 6700000.0 1.011335423E7
02-03-2020 25.68 -60000.0 - 2,336.54 376,043.97 6640000.0 9656433.08
01-04-2020 19.74 -60000.0 - 3,039.67 373,004.3 6580000.0 7362731.9
04-05-2020 21.58 -60000.0 - 2,780.35 370,223.95 6520000.0 7989432.82
01-06-2020 22.42 -60000.0 - 2,675.82 367,548.13 6460000.0 8241531.61
01-07-2020 23.79 -60000.0 - 2,522.6 365,025.53 6400000.0 8682132.15
03-08-2020 24.65 -60000.0 - 2,434.08 362,591.45 6340000.0 8937879.23
01-09-2020 25.88 -60000.0 - 2,318.75 360,272.7 6280000.0 9322416.35
01-10-2020 26.21 -60000.0 - 2,288.77 357,983.93 6220000.0 9384548.8
02-11-2020 27.01 -60000.0 - 2,221.56 355,762.37 6160000.0 9608430.06
01-12-2020 29.65 -60000.0 - 2,023.34 353,739.03 6100000.0 1.048977728E7
01-01-2021 31.04 -60000.0 - 1,933.18 351,805.86 6040000.0 1.091899837E7
01-02-2021 31.64 -60000.0 - 1,896.33 349,909.52 5980000.0 1.10711373E7
01-03-2021 33.70 -60000.0 - 1,780.52 348,129 5920000.0 1.17312511E7
01-04-2021 34.13 -60000.0 - 1,758.09 346,370.91 5860000.0 1.182094657E7
03-05-2021 34.09 -60000.0 - 1,760.15 344,610.76 5800000.0 1.174709173E7
01-06-2021 35.73 -60000.0 - 1,679.07 342,931.69 5740000.0 1.225432105E7
01-07-2021 36.49 -60000.0 - 1,644.42 341,287.27 5680000.0 1.245254861E7
02-08-2021 37.25 -60000.0 - 1,610.7 339,676.57 5620000.0 1.265329208E7
01-09-2021 38.22 -60000.0 - 1,569.69 338,106.88 5560000.0 1.292379739E7
01-10-2021 39.10 -60000.0 - 1,534.64 336,572.24 5500000.0 1.31589647E7
01-11-2021 39.97 -60000.0 - 1,501.24 335,071 5440000.0 1.339178254E7
01-12-2021 39.27 -60000.0 - 1,527.81 333,543.19 5380000.0 1.30989082E7
03-01-2022 40.17 -60000.0 - 1,493.8 332,049.39 5320000.0 1.333709581E7
01-02-2022 40.32 -60000.0 - 1,488.02 330,561.37 5260000.0 1.332889552E7
02-03-2022 38.35 -60000.0 - 1,564.5 328,996.87 5200000.0 1.261735906E7
01-04-2022 40.18 -60000.0 - 1,493.24 327,503.63 5140000.0 1.315942334E7
02-05-2022 39.60 -60000.0 - 1,515.27 325,988.36 5080000.0 1.290816122E7
01-06-2022 38.60 -60000.0 - 1,554.32 324,434.04 5020000.0 1.25238028E7
01-07-2022 37.44 -60000.0 - 1,602.52 322,831.52 4960000.0 1.208713488E7
01-08-2022 40.02 -60000.0 - 1,499.25 321,332.27 4900000.0 1.285971736E7
01-09-2022 41.12 -60000.0 - 1,459.32 319,872.95 4840000.0 1.315157619E7
03-10-2022 40.19 -60000.0 - 1,492.91 318,380.04 4780000.0 1.279569372E7
01-11-2022 41.75 -60000.0 - 1,437.26 316,942.77 4720000.0 1.323109306E7
01-12-2022 42.59 -60000.0 - 1,408.62 315,534.16 4660000.0 1.344017747E7
02-01-2023 41.91 -60000.0 - 1,431.78 314,102.38 4600000.0 1.316277444E7
01-02-2023 41.09 -60000.0 - 1,460.21 312,642.17 4540000.0 1.284646689E7
01-03-2023 41.22 -60000.0 - 1,455.71 311,186.46 4480000.0 1.282617245E7
03-04-2023 41.00 -60000.0 - 1,463.27 309,723.19 4420000.0 1.269988973E7
02-05-2023 42.20 -60000.0 - 1,421.73 308,301.46 4360000.0 1.301093812E7
01-06-2023 43.09 -60000.0 - 1,392.43 306,909.02 4300000.0 1.322470981E7
03-07-2023 44.59 -60000.0 - 1,345.68 305,563.34 4240000.0 1.362415262E7
01-08-2023 45.98 -60000.0 - 1,304.86 304,258.48 4180000.0 1.399041348E7
01-09-2023 46.40 -60000.0 - 1,293.19 302,965.29 4120000.0 1.405668075E7
03-10-2023 46.49 -60000.0 - 1,290.71 301,674.58 4060000.0 1.402364466E7
01-11-2023 45.50 -60000.0 - 1,318.77 300,355.81 4000000.0 1.36652885E7
01-12-2023 47.97 -60000.0 - 1,250.83 299,104.98 3940000.0 1.434746771E7
01-01-2024 50.25 -60000.0 - 1,194.1 297,910.88 3880000.0 1.496912796E7
01-02-2024 50.59 -60000.0 - 1,186.01 296,724.87 3820000.0 1.50113114E7
01-03-2024 51.73 -60000.0 - 1,159.94 295,564.94 3760000.0 1.528868758E7
01-04-2024 52.43 -60000.0 - 1,144.4 294,420.53 3700000.0 1.543617417E7
02-05-2024 53.87 -60000.0 - 1,113.73 293,306.8 3640000.0 1.580131742E7
03-06-2024 56.53 -60000.0 - 1,061.46 292,245.34 3580000.0 1.651946037E7
01-07-2024 59.00 -60000.0 - 1,017 291,228.34 3520000.0 1.718159861E7
01-08-2024 61.20 -60000.0 - 980.33 290,248.02 3460000.0 1.776433957E7
02-09-2024 61.91 -60000.0 - 969.23 289,278.79 3400000.0 1.790780343E7
01-10-2024 63.15 -60000.0 - 950.12 288,328.67 3340000.0 1.820795552E7
04-11-2024 60.20 -60000.0 - 996.76 287,331.91 3280000.0 1.72959443E7
02-12-2024 61.70 -60000.0 - 972.42 286,359.49 3220000.0 1.766895349E7
01-01-2025 61.25 -60000.0 - 979.56 285,379.93 3160000.0 1.748009171E7
03-02-2025 57.67 -60000.0 - 1,040.37 284,339.57 3100000.0 1.639843155E7
03-03-2025 54.06 -60000.0 - 1,109.86 283,229.71 3040000.0 1.531168137E7
01-04-2025 56.41 -60000.0 - 1,063.57 282,166.14 2980000.0 1.591812088E7
02-05-2025 58.38 -60000.0 - 1,027.75 281,138.4 2920000.0 1.641285952E7
02-06-2025 60.71 -60000.0 - 988.35 280,150.04 2860000.0 1.700706857E7
01-07-2025 62.70 -60000.0 - 956.97 279,193.07 2800000.0 1.75048473E7
62.51 7,200,000 279,193.07 1.7453196580706887E7